|
|
 |
 |
 |
 |
 |
 |
(Thousands of yen) |
| |
2005.3 |
2006.3 |
2007.3 |
2008.3 |
| Assets |
| Current
assets |
3,916,426 |
5,313,852 |
5,191,937 |
5,735,823 |
| Cash and
deposits |
2,698,301 |
3,291,500 |
3,002,209 |
3,360,675 |
| Notes
receivable |
170,380 |
234,234 |
277,680 |
221,663 |
| Accounts
receivable |
831,715 |
1,484,853 |
1,527,974 |
1,773,773 |
Inventories |
160,521 |
229,652 |
310,072 |
303,300 |
Deferred
tax assets |
48,351 |
66,457 |
59,155 |
64,852 |
Others |
7,153 |
7,155 |
14,847 |
11,557 |
| Fixed
assets |
603,553 |
982,309 |
1,899,229 |
2,051,633 |
Tangible
fixed assets |
176,775 |
153,989 |
125,080 |
136,124 |
Buildings
and
structures
|
32,584 |
39,655 |
42,746 |
40,752 |
Vehicle
and delivery
equipment |
6,521 |
4,440 |
3,024 |
5,480 |
Tools,
equipment and
fixtures
|
137,669 |
109,893 |
79,310 |
89,891 |
Intangible
fixed assets |
54,561 |
44,537 |
50,510 |
36,921 |
Investments
and other
assets |
372,216 |
783,782 |
1,723,638 |
1,878,588 |
Investment
securities |
325,469 |
756,604 |
1,190,713 |
1,307,653 |
Long-term time
deposits |
- |
- |
500,000 |
500,000 |
Others |
46,744 |
27,177 |
32,925 |
70,934 |
| Total
assets |
4,519,979 |
6,296,162 |
7,091,166 |
7,787,456 |
| Liabilities |
| Current
liabilities |
804,723 |
1,035,469 |
984,705 |
1,066,031 |
Notes
payable |
2,394 |
8,347 |
- |
- |
Trade
accounts payable |
258,939 |
341,164 |
414,453 |
441,950 |
Other
account payable |
33,119 |
38,659 |
42,655 |
39,718 |
Income
tax payable |
390,000 |
551,000 |
440,987 |
479,925 |
Reserve for bonuses |
46,000 |
52,000 |
55,400 |
60,000 |
Others |
74,269 |
44,297 |
31,210 |
44,437 |
| Fixed
liabilities |
125,074 |
244,089 |
224,577 |
117,442 |
Deffered tax liabilities
|
- |
163,572 |
121,735 |
- |
Reserve for director's
retirement benefits for
service |
125,074 |
80,517 |
102,841 |
117,442 |
| Total
liabilities |
929,797 |
1,279,559 |
1,209,282 |
1,183,473 |
| Shareholders Equity |
| Capital stock |
1,134,000 |
1,234,508 |
- |
- |
| Capital surplus |
877,713 |
978,220 |
- |
- |
| Capital reserve |
877,713 |
978,220 |
- |
- |
Retained earnings
(retained losses) |
1,565,963 |
2,537,547 |
- |
- |
| Voluntary reserve |
717,096 |
1,238,220 |
- |
- |
Unappropriated retained earnings (losses) at the end of the period |
848,867 |
1,299,327 |
- |
- |
| Stock valuation differential |
12,505 |
266,327 |
- |
- |
| Total shareholders'equity |
3,590,182 |
5,016,603 |
- |
- |
| Total Liabilities and Shareholders Equity |
4,519,979 |
6,296,162 |
- |
- |
| Net Assets |
| Shareholders Equity |
- |
- |
5,653,102 |
6,575,601 |
Capital stock |
- |
- |
1,240,248 |
1,277,498 |
Capital surplus |
- |
- |
983,961 |
1,021,210 |
Retained earnings |
- |
- |
3,428,893 |
4,276,893 |
| Valuation and Exchange Differential |
- |
- |
228,781 |
16,374 |
Stock valuation differential |
- |
- |
228,781 |
16,374 |
| Stock acquisition rights |
- |
- |
- |
12,006 |
| Total Net Assets |
- |
- |
5,881,884 |
6,603,982 |
Total Liabilities and Net Assets |
- |
- |
7,091,166 |
7,787,456 |
|
| |
|
|